ORGANIZATION INFO |
|---|
| Arena | TD Banknorth Garden |
| Capacity | 17,565 |
| Ticket Price | $55 |
SALARY COMMITMENT |
|---|
| Year 2021 | $34,850,000 |
| Year 2022 | $18,800,000 |
| Year 2023 | $11,950,000 |
| Year 2024 | $0 |
EXPENSES |
|---|
| Pro Payroll | $34,700,000 |
| Injury Reserve | $0 |
| Effective Caphit | $34,700,000 |
| Farm Payroll | $150,000 |
| Prospect Fees | $58,500 |
| Coach | $1,000,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,638,107 |
| Projected Expenses | $36,933,500 |
| Projected Balance | -$29,933,500 |
INCOME |
|---|
| Current Funds | $7,000,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Sean Couturier |
1 |
$6,000,000 |
| Brendan Gallagher |
1 |
$4,000,000 |
| Kevin Hayes |
3 |
$3,000,000 |
| Radko Gudas |
2 |
$2,500,000 |
| Marco Scandella |
3 |
$2,500,000 |
| Travis Sanheim |
3 |
$2,500,000 |
| Anthony Duclair |
2 |
$2,250,000 |
| Casey Cizikas |
1 |
$2,000,000 |
| Martin Jones |
3 |
$1,600,000 |
| Pius Suter |
3 |
$1,250,000 |
| Will Butcher |
1 |
$1,250,000 |
| Trevor Van Riemsdyk |
2 |
$1,250,000 |
| Nico Sturm |
3 |
$1,100,000 |
| Nick Cousins |
1 |
$1,000,000 |
| Gustav Forsling |
1 |
$900,000 |
| Trevor Lewis |
2 |
$850,000 |
| Zach Whitecloud |
1 |
$750,000 |
| Chris Vande Velde |
0 |
$450,000 |
| Anton Rodin |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mikhail Vorobyov |
0 |
$75,000 |
| Christoffer Ehn |
1 |
$75,000 |
| Justin Auger |
1 |
$75,000 |
| Klas Dahlbeck |
0 |
$60,000 |
| Alexander Burmistrov |
0 |
$40,000 |
Last Updated Friday, Apr 1 2022
