ORGANIZATION INFO |
|---|
| Arena | HP Pavilion |
| Capacity | 17,562 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2021 | $53,793,333 |
| Year 2022 | $23,203,333 |
| Year 2023 | $8,385,000 |
| Year 2024 | $0 |
EXPENSES |
|---|
| Pro Payroll | $52,998,333 |
| Injury Reserve | $0 |
| Effective Caphit | $52,998,333 |
| Farm Payroll | $795,000 |
| Prospect Fees | $97,500 |
| Coach | $600,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,917,560 |
| Projected Expenses | $54,845,833 |
| Projected Balance | -$56,811,730 |
INCOME |
|---|
| Current Funds | -$1,965,897 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Carey Price |
1 |
$8,000,000 |
| Jamie Benn |
2 |
$5,833,334 |
| Dougie Hamilton |
1 |
$4,500,000 |
| Nicklas Backstrom |
2 |
$3,625,000 |
| Brock Nelson |
1 |
$3,250,000 |
| Jaccob Slavin |
1 |
$3,000,000 |
| Phil Kessel |
2 |
$3,000,000 |
| Jaden Schwartz |
1 |
$3,000,000 |
| Phillip Danault |
3 |
$2,750,000 |
| Tomas Tatar |
1 |
$2,750,000 |
| Kevin Shattenkirk |
3 |
$2,350,000 |
| Jesper Bratt |
2 |
$2,089,999 |
| Nick Ritchie |
3 |
$2,000,000 |
| Jason Zucker |
1 |
$1,750,000 |
| Jake McCabe |
1 |
$1,500,000 |
| Mark Borowiecki |
1 |
$1,000,000 |
| David Kampf |
1 |
$900,000 |
| Anthony Stolarz |
3 |
$900,000 |
| Ben Hutton |
1 |
$400,000 |
| Darren Helm |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jani Hakanpaa |
3 |
$125,000 |
| Matt Roy |
2 |
$110,000 |
| Jake Bean |
3 |
$110,000 |
| Patrick Maroon |
1 |
$100,000 |
| Philipp Kurashev |
3 |
$100,000 |
| Dylan Gambrell |
2 |
$90,000 |
| Glenn Gawdin |
0 |
$85,000 |
| Marek Mazanec |
0 |
$80,000 |
| Conner Bleackley |
0 |
$75,000 |
| Tobias Lindberg |
0 |
$75,000 |
| Ben Harpur |
2 |
$70,000 |
| Zachary Fucale |
3 |
$50,000 |
| Niklas Svedberg |
0 |
$40,000 |
| Paul Ladue |
1 |
$40,000 |
Last Updated Friday, Apr 1 2022
