ORGANIZATION INFO |
|---|
| Arena | Air Canada Centre |
| Capacity | 18,819 |
| Ticket Price | $105 |
SALARY COMMITMENT |
|---|
| Year 2021 | $52,200,000 |
| Year 2022 | $31,710,000 |
| Year 2023 | $8,885,000 |
| Year 2024 | $205,000 |
EXPENSES |
|---|
| Pro Payroll | $51,225,000 |
| Injury Reserve | $0 |
| Effective Caphit | $51,225,000 |
| Farm Payroll | $975,000 |
| Prospect Fees | $75,000 |
| Coach | $800,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,804,643 |
| Projected Expenses | $53,265,000 |
| Projected Balance | -$46,978,855 |
INCOME |
|---|
| Current Funds | $6,286,145 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexander Ovechkin |
1 |
$5,250,000 |
| Auston Matthews |
2 |
$5,000,000 |
| Erik Karlsson |
2 |
$4,500,000 |
| Mark Stone |
2 |
$4,250,000 |
| Tom Wilson |
2 |
$4,125,000 |
| T.J. Oshie |
3 |
$3,500,000 |
| Jon Marchessault |
1 |
$3,000,000 |
| Alexander Edler |
1 |
$3,000,000 |
| Viktor Arvidsson |
3 |
$2,800,000 |
| Jeff Petry |
1 |
$2,500,000 |
| Shea Weber |
1 |
$2,000,000 |
| Carter Verhaeghe |
3 |
$1,800,000 |
| Craig Smith |
1 |
$1,750,000 |
| Zach Bogosian |
1 |
$1,250,000 |
| Martin Necas |
2 |
$1,250,000 |
| Cale Makar |
2 |
$1,250,000 |
| Alex Iafallo |
1 |
$1,100,000 |
| Tristian Jarry |
2 |
$1,000,000 |
| Mike Smith |
2 |
$1,000,000 |
| Greg Pateryn |
1 |
$500,000 |
| Eric Fehr |
2 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Austin Wagner |
3 |
$100,000 |
| Henrik Borgstrom |
3 |
$100,000 |
| Devan Dubnyk |
4 |
$90,000 |
| Sebastian Aho |
0 |
$75,000 |
| Beau Starrett |
0 |
$75,000 |
| Jakub Forsbacka |
3 |
$75,000 |
| Vladislav Kamenev |
3 |
$75,000 |
| Brian Elliott |
3 |
$70,000 |
| Dalton Prout |
5 |
$65,000 |
| Alex Stalock |
1 |
$60,000 |
| Justin Abdelkader |
3 |
$60,000 |
| Hunter Smith |
3 |
$50,000 |
| Alexander Petrovic |
2 |
$50,000 |
| Leland Irving |
5 |
$50,000 |
| Jake Walman |
3 |
$50,000 |
| Andrei Kostitsyn |
0 |
$40,000 |
| Taylor Fedun |
1 |
$40,000 |
| Tanner Kero |
1 |
$40,000 |
Last Updated Friday, Apr 1 2022
