ORGANIZATION INFO |
|---|
| Arena | Verizon Center |
| Capacity | 18,973 |
| Ticket Price | $60 |
SALARY COMMITMENT |
|---|
| Year 2021 | $53,210,000 |
| Year 2022 | $21,880,000 |
| Year 2023 | $14,930,000 |
| Year 2024 | $5,480,000 |
EXPENSES |
|---|
| Pro Payroll | $52,155,000 |
| Injury Reserve | $0 |
| Effective Caphit | $52,155,000 |
| Farm Payroll | $1,055,000 |
| Prospect Fees | $97,500 |
| Coach | $1,500,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,928,214 |
| Projected Expenses | $54,995,000 |
| Projected Balance | -$48,081,220 |
INCOME |
|---|
| Current Funds | $6,913,780 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Aleksander Barkov |
3 |
$5,250,000 |
| Andrei Vasilevskiy |
1 |
$5,000,000 |
| Nikita Kucherov |
1 |
$4,880,000 |
| Alex Pietrangelo |
1 |
$4,500,000 |
| Taylor Hall |
1 |
$4,000,000 |
| Timo Meier |
4 |
$3,150,000 |
| Nate Schmidt |
1 |
$3,000,000 |
| Ryan Getzlaf |
1 |
$2,700,000 |
| Ryan Strome |
3 |
$2,500,000 |
| Brenden Dillon |
1 |
$2,200,000 |
| Erik Gudbranson |
2 |
$2,000,000 |
| Tanner Jeannot |
4 |
$1,700,000 |
| Brandon Tanev |
2 |
$1,500,000 |
| Justin Braun |
1 |
$1,325,000 |
| Adam Fox |
2 |
$1,250,000 |
| Devon Toews |
2 |
$1,200,000 |
| Brock Boeser |
1 |
$1,150,000 |
| Vinnie Hinostroza |
3 |
$1,100,000 |
| Jan Rutta |
1 |
$1,100,000 |
| James Reimer |
1 |
$800,000 |
| Zemgus Girgensons |
2 |
$800,000 |
| Jay Beagle |
4 |
$550,000 |
| Ryan Dzingel |
3 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Vladimir Tkachev |
2 |
$200,000 |
| Ryan Kuffner |
1 |
$175,000 |
| Artem Anisimov |
3 |
$100,000 |
| Nikita Gusev |
0 |
$100,000 |
| Bogdan Kiselevich |
1 |
$90,000 |
| Nikita Tryamkin |
0 |
$87,500 |
| Rem Pitlick |
4 |
$80,000 |
| Joel L'Esperance |
1 |
$75,000 |
| Drake Caggiula |
1 |
$50,000 |
| Vadim Shipachev |
1 |
$45,000 |
| Markus Hannikainen |
1 |
$40,000 |
| Greg McKegg |
1 |
$40,000 |
| John Persson |
1 |
$40,000 |
| Patrick McNally |
1 |
$40,000 |
| Petter Emanuelsson |
1 |
$40,000 |
| Christoper Gibson |
1 |
$40,000 |
Last Updated Friday, Apr 1 2022
