ORGANIZATION INFO |
|---|
| Arena | HSBC Arena |
| Capacity | 19,070 |
| Ticket Price | $41 |
SALARY COMMITMENT |
|---|
| Year 2021 | $50,965,000 |
| Year 2022 | $36,525,000 |
| Year 2023 | $20,005,000 |
| Year 2024 | $6,910,000 |
EXPENSES |
|---|
| Pro Payroll | $50,570,000 |
| Injury Reserve | $0 |
| Effective Caphit | $50,570,000 |
| Farm Payroll | $395,000 |
| Prospect Fees | $132,000 |
| Coach | $1,500,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,799,964 |
| Projected Expenses | $53,199,500 |
| Projected Balance | -$51,699,500 |
INCOME |
|---|
| Current Funds | $1,500,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jakob Chychrun |
2 |
$4,500,000 |
| Vitek Vanecek |
2 |
$3,520,000 |
| Esa Lindell |
1 |
$3,500,000 |
| Dmitry Kulikov |
1 |
$3,500,000 |
| Nico Hischier |
3 |
$3,250,000 |
| Joshua Bailey |
1 |
$3,250,000 |
| Charlie Coyle |
3 |
$3,000,000 |
| Vince Dunn |
3 |
$2,900,000 |
| Haydn Fleury |
2 |
$2,600,000 |
| Andy Greene |
2 |
$2,200,000 |
| Logan Stanley |
4 |
$2,000,000 |
| Corey Perry |
2 |
$2,000,000 |
| Austin Watson |
3 |
$1,700,000 |
| Sam Gagner |
1 |
$1,500,000 |
| Malcolm Subban |
1 |
$1,400,000 |
| Anton Lundell |
4 |
$1,250,000 |
| Evan Bouchard |
4 |
$1,250,000 |
| Trevor Zegras |
4 |
$1,250,000 |
| Jake Virtanen |
1 |
$1,200,000 |
| Keegan Kolesar |
3 |
$1,100,000 |
| Evgeny Svechnikov |
3 |
$1,000,000 |
| Alex Formenton |
4 |
$1,000,000 |
| Jordan Weal |
2 |
$950,000 |
| Adam Erne |
2 |
$750,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Tomas Jurco |
0 |
$125,000 |
| Hunter Shinkaruk |
0 |
$97,500 |
| Brendan Perlini |
0 |
$95,000 |
| Austin Czarnik |
1 |
$90,000 |
| Spencer Martin |
0 |
$85,000 |
| Andreas Englund |
0 |
$85,000 |
| Ryan Johnson |
3 |
$80,000 |
| Connor McMichael |
4 |
$80,000 |
| Klim Kostin |
4 |
$80,000 |
| Nathan Gerbe |
0 |
$75,000 |
| Joakim Ryan |
3 |
$65,000 |
| Emil Pettersson |
0 |
$40,000 |
Last Updated Friday, Apr 1 2022
