ORGANIZATION INFO |
|---|
| Arena | Joe Louis Arena |
| Capacity | 19,515 |
| Ticket Price | $35 |
SALARY COMMITMENT |
|---|
| Year 2021 | $31,840,000 |
| Year 2022 | $28,005,000 |
| Year 2023 | $15,105,000 |
| Year 2024 | $1,405,000 |
EXPENSES |
|---|
| Pro Payroll | $31,100,000 |
| Injury Reserve | $0 |
| Effective Caphit | $31,100,000 |
| Farm Payroll | $740,000 |
| Prospect Fees | $94,500 |
| Coach | $750,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,342,464 |
| Projected Expenses | $32,794,500 |
| Projected Balance | -$17,794,500 |
INCOME |
|---|
| Current Funds | $15,000,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Patric Hornqvist |
2 |
$5,000,000 |
| Alex Killorn |
2 |
$4,700,000 |
| Nazem Kadri |
3 |
$4,000,000 |
| Troy Stecher |
3 |
$1,300,000 |
| Quinn Hughes |
2 |
$1,250,000 |
| Alexander Romanov |
3 |
$1,250,000 |
| Carter Hart |
2 |
$1,250,000 |
| Miro Heiskanen |
1 |
$1,250,000 |
| Juuso Valimaki |
3 |
$1,250,000 |
| Lucas Raymond |
4 |
$1,250,000 |
| Alexandre Texier |
3 |
$1,100,000 |
| Brett Howden |
1 |
$1,100,000 |
| Ross Colton |
3 |
$1,100,000 |
| Josh Mahura |
3 |
$1,000,000 |
| Mikhail Maltsev |
3 |
$950,000 |
| Riley Nash |
3 |
$900,000 |
| Michael Dal Colle |
3 |
$750,000 |
| Evan Rodrigues |
2 |
$650,000 |
| Nikolai Kulemin |
1 |
$550,000 |
| Troy Grosenick |
1 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Riley Stillman |
3 |
$100,000 |
| Yegor Chinakhov |
4 |
$80,000 |
| Jasper Weatherby |
4 |
$75,000 |
| Simon Fernholm |
0 |
$60,000 |
| Matt Finn |
1 |
$55,000 |
| Anthony Louis |
1 |
$55,000 |
| Chris Bigras |
1 |
$55,000 |
| Gustav Olofsson |
1 |
$55,000 |
| Jean-Sebastien Dea |
1 |
$55,000 |
| Matt Tomkins |
1 |
$55,000 |
| Nathan Walker |
1 |
$55,000 |
| Keaton Ellerby |
0 |
$50,000 |
| Dennis Rasmussen |
2 |
$50,000 |
| Tim Erixon |
1 |
$50,000 |
Last Updated Friday, Apr 1 2022
