ORGANIZATION INFO |
|---|
| Arena | T-Mobile Arena |
| Capacity | 17,500 |
| Ticket Price | $50 |
SALARY COMMITMENT |
|---|
| Year 2021 | $55,255,000 |
| Year 2022 | $35,215,000 |
| Year 2023 | $3,190,000 |
| Year 2024 | $140,000 |
EXPENSES |
|---|
| Pro Payroll | $54,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $54,350,000 |
| Farm Payroll | $905,000 |
| Prospect Fees | $18,000 |
| Coach | $400,000 |
| Games Remaining | 14 |
| Total Game Expenses | $4,126,643 |
| Projected Expenses | $57,773,000 |
| Projected Balance | -$42,523,000 |
INCOME |
|---|
| Current Funds | $15,250,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Mattias Ekholm |
1 |
$5,500,000 |
| Adam Larsson |
2 |
$5,500,000 |
| Evander Kane |
2 |
$4,500,000 |
| Barclay Goodrow |
2 |
$4,300,000 |
| Joe Pavelski |
2 |
$4,000,000 |
| Evgeni Malkin |
2 |
$3,500,000 |
| Nino Neiderreiter |
1 |
$3,500,000 |
| Brandon Montour |
1 |
$3,500,000 |
| Josh Manson |
2 |
$3,250,000 |
| Thatcher Demko |
3 |
$3,000,000 |
| Max Domi |
1 |
$3,000,000 |
| Brayden McNabb |
2 |
$2,500,000 |
| David Krejci |
1 |
$2,100,000 |
| Milan Lucic |
1 |
$2,000,000 |
| Josh Morrissey |
2 |
$1,600,000 |
| Kasperi Kapanen |
0 |
$1,100,000 |
| Jordan Greenway |
0 |
$1,000,000 |
| Artturi Lehkonen |
2 |
$1,000,000 |
| Ryan Hartman |
2 |
$1,000,000 |
| Cal Petersen |
2 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Andreas Athanasiou |
1 |
$200,000 |
| Colin White |
1 |
$110,000 |
| Caleb Jones |
2 |
$100,000 |
| Frederik Gauthier |
2 |
$100,000 |
| Lias Andersson |
1 |
$90,000 |
| Kieffer Bellows |
4 |
$80,000 |
| Sonny Milano |
2 |
$75,000 |
| Maxim Letunov |
4 |
$60,000 |
| Dillon Heatherington |
3 |
$50,000 |
| Sam Perhonen |
1 |
$40,000 |
Last Updated Friday, Apr 1 2022
