ORGANIZATION INFO |
|---|
| Arena | Bell Centre |
| Capacity | 21,302 |
| Ticket Price | $56 |
SALARY COMMITMENT |
|---|
| Year 2021 | $25,465,000 |
| Year 2022 | $21,230,000 |
| Year 2023 | $18,870,000 |
| Year 2024 | $9,170,000 |
EXPENSES |
|---|
| Pro Payroll | $24,400,000 |
| Injury Reserve | $0 |
| Effective Caphit | $24,400,000 |
| Farm Payroll | $1,065,000 |
| Prospect Fees | $109,500 |
| Coach | $1,000,000 |
| Games Remaining | 14 |
| Total Game Expenses | $1,898,179 |
| Projected Expenses | $26,574,500 |
| Projected Balance | -$28,534,489 |
INCOME |
|---|
| Current Funds | -$1,959,989 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Jonathan Drouin |
4 |
$3,200,000 |
| Jake DeBrusk |
3 |
$2,100,000 |
| Pierre Engvall |
4 |
$1,800,000 |
| Travis Dermott |
4 |
$1,400,000 |
| Ilya Mikheyev |
3 |
$1,250,000 |
| Victor Rask |
3 |
$1,200,000 |
| Ondrej Kase |
4 |
$1,100,000 |
| Antoine Roussel |
1 |
$1,100,000 |
| Derek Ryan |
3 |
$1,100,000 |
| Andreas Borgman |
2 |
$900,000 |
| Xavier Ouellet |
1 |
$800,000 |
| Tucker Poolman |
1 |
$800,000 |
| Joseph Blandisi |
2 |
$800,000 |
| Pontus Aberg |
1 |
$750,000 |
| Michael Raffl |
3 |
$700,000 |
| Matthew Benning |
3 |
$700,000 |
| Markus Granlund |
3 |
$600,000 |
| Fredrik Claesson |
4 |
$600,000 |
| Kasimir Kaskisuo |
1 |
$600,000 |
| Zane McIntyre |
3 |
$600,000 |
| Brett Ritchie |
2 |
$600,000 |
| Ryan Carpenter |
3 |
$600,000 |
| Kevin Connauton |
3 |
$600,000 |
| Peter Holland |
4 |
$500,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| K'Andre Miller |
3 |
$125,000 |
| Ty Smith |
3 |
$125,000 |
| Brandon Duhaime |
4 |
$90,000 |
| Thomas Hickey |
5 |
$80,000 |
| Liam O'Brien |
5 |
$80,000 |
| Joe Veleno |
4 |
$80,000 |
| Jimmy Schuldt |
1 |
$75,000 |
| Seth Griffith |
4 |
$60,000 |
| Garret Sparks |
1 |
$60,000 |
| C.J. Smith |
5 |
$60,000 |
| Ryan Murphy |
2 |
$60,000 |
| Anton Blidh |
5 |
$60,000 |
| Matt Tennyson |
5 |
$60,000 |
| Kevin Poulin |
1 |
$50,000 |
Last Updated Friday, Apr 1 2022
