ORGANIZATION INFO |
|---|
| Arena | Bridgestone Arena |
| Capacity | 17,113 |
| Ticket Price | $75 |
SALARY COMMITMENT |
|---|
| Year 2021 | $53,535,000 |
| Year 2022 | $25,905,000 |
| Year 2023 | $10,855,000 |
| Year 2024 | $1,160,000 |
EXPENSES |
|---|
| Pro Payroll | $53,050,000 |
| Injury Reserve | $0 |
| Effective Caphit | $53,050,000 |
| Farm Payroll | $485,000 |
| Prospect Fees | $87,000 |
| Coach | $500,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,981,214 |
| Projected Expenses | $55,737,000 |
| Projected Balance | -$46,795,743 |
INCOME |
|---|
| Current Funds | $8,941,257 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Petr Mrazek |
1 |
$6,250,000 |
| Gabriel Landeskog |
2 |
$5,250,000 |
| Jakub Voracek |
1 |
$5,000,000 |
| Jordan Staal |
2 |
$5,000,000 |
| Torey Krug |
1 |
$4,500,000 |
| Oscar Klefbom |
1 |
$3,500,000 |
| Matt Duchene |
3 |
$3,250,000 |
| Damon Severson |
3 |
$3,250,000 |
| Jakub Vrana |
1 |
$3,000,000 |
| Juuse Saros |
3 |
$3,000,000 |
| Derek Stepan |
1 |
$2,500,000 |
| Dylan Demelo |
2 |
$2,000,000 |
| Ivan Barbashev |
0 |
$1,500,000 |
| Dylan Strome |
1 |
$1,250,000 |
| Robby Fabbri |
2 |
$1,000,000 |
| Seth Jarvis |
4 |
$1,000,000 |
| Denis Malgin |
1 |
$900,000 |
| Dillon Dube |
2 |
$900,000 |
| Cale Fleury |
2 |
$900,000 |
| Roman Polak |
1 |
$600,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Morgan Geekie |
3 |
$100,000 |
| Niko Mikkola |
3 |
$95,000 |
| MacKenzie Entwistle |
4 |
$80,000 |
| Taylor Raddysh |
4 |
$80,000 |
| Saku Maenalanen |
0 |
$75,000 |
| Andrew Hammond |
1 |
$65,000 |
| Henrik Haapala |
1 |
$65,000 |
| Matthew Gaudreau |
0 |
$40,000 |
Last Updated Friday, Apr 1 2022
