ORGANIZATION INFO |
|---|
| Arena | Nationwide Arena |
| Capacity | 18,144 |
| Ticket Price | $80 |
SALARY COMMITMENT |
|---|
| Year 2021 | $42,235,000 |
| Year 2022 | $40,265,000 |
| Year 2023 | $26,265,000 |
| Year 2024 | $15,500,000 |
EXPENSES |
|---|
| Pro Payroll | $41,850,000 |
| Injury Reserve | $0 |
| Effective Caphit | $41,850,000 |
| Farm Payroll | $385,000 |
| Prospect Fees | $79,500 |
| Coach | $2,700,000 |
| Games Remaining | 14 |
| Total Game Expenses | $3,215,321 |
| Projected Expenses | $45,014,500 |
| Projected Balance | -$40,437,825 |
INCOME |
|---|
| Current Funds | $4,576,675 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Philipp Grubauer |
2 |
$8,000,000 |
| Vincent Trocheck |
4 |
$5,250,000 |
| Matthew Tkachuk |
2 |
$4,000,000 |
| Brandon Carlo |
3 |
$3,500,000 |
| Shayne Gostisbehere |
4 |
$3,250,000 |
| Rasmus Andersson |
4 |
$2,750,000 |
| Jack Johnson |
2 |
$2,000,000 |
| Alex Nedeljkovic |
3 |
$2,000,000 |
| Calvin De Haan |
4 |
$1,750,000 |
| Michael Del Zotto |
3 |
$1,250,000 |
| Owen Tippett |
3 |
$1,250,000 |
| Sean Kuraly |
1 |
$1,200,000 |
| Brandon Sutter |
4 |
$1,100,000 |
| Cody Eakin |
3 |
$1,000,000 |
| Nicolas Aube-Kubel |
4 |
$950,000 |
| Nick Bjugstad |
3 |
$700,000 |
| Jon Merrill |
1 |
$700,000 |
| Ryan MacInnis |
5 |
$400,000 |
| John Hayden |
3 |
$400,000 |
| Nicolas Petan |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Conor Timmins |
3 |
$100,000 |
| Jonas Johansson |
3 |
$95,000 |
| Connor Bunnaman |
3 |
$70,000 |
| Adam Clendening |
1 |
$70,000 |
| Dennis Gilbert |
4 |
$50,000 |
Last Updated Friday, Apr 1 2022
