ORGANIZATION INFO |
|---|
| Arena | Scotiabank Saddledome |
| Capacity | 19,289 |
| Ticket Price | $40 |
SALARY COMMITMENT |
|---|
| Year 2021 | $20,070,000 |
| Year 2022 | $16,600,000 |
| Year 2023 | $12,900,000 |
| Year 2024 | $2,410,000 |
EXPENSES |
|---|
| Pro Payroll | $19,700,000 |
| Injury Reserve | $0 |
| Effective Caphit | $19,700,000 |
| Farm Payroll | $370,000 |
| Prospect Fees | $97,500 |
| Coach | $400,000 |
| Games Remaining | 14 |
| Total Game Expenses | $1,639,821 |
| Projected Expenses | $22,957,500 |
| Projected Balance | -$18,194,708 |
INCOME |
|---|
| Current Funds | $4,762,792 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Kris Russell |
1 |
$3,000,000 |
| Adam Gaudette |
3 |
$1,500,000 |
| Nolan Patrick |
3 |
$1,500,000 |
| Filip Zadina |
3 |
$1,250,000 |
| Josh Norris |
3 |
$1,250,000 |
| Jake Oettinger |
4 |
$1,250,000 |
| Andrew Peeke |
3 |
$1,100,000 |
| Kailer Yamamoto |
2 |
$1,100,000 |
| Julien Gauthier |
3 |
$1,100,000 |
| Ryan Lindgren |
2 |
$1,000,000 |
| Alex Newhook |
4 |
$1,000,000 |
| Steven Lorentz |
3 |
$1,000,000 |
| Kyle Wood |
2 |
$1,000,000 |
| Libor Hajek |
3 |
$950,000 |
| Blake Siebenaler |
0 |
$750,000 |
| Rushan Rafikov |
3 |
$700,000 |
| Mikey Eyssimont |
2 |
$600,000 |
| Matt Moulson |
0 |
$500,000 |
| Dale Weise |
0 |
$500,000 |
| Jonathan Ericsson |
0 |
$500,000 |
| CJ Motte |
1 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jesper Boqvist |
3 |
$90,000 |
| Logan Brown |
4 |
$80,000 |
| Morgan Frost |
4 |
$80,000 |
| Ben Thomas |
0 |
$75,000 |
| Anders Lindback |
1 |
$70,000 |
| Chase Priskie |
0 |
$65,000 |
| Yegor Korshkov |
3 |
$50,000 |
Last Updated Friday, Apr 1 2022
