ORGANIZATION INFO |
|---|
| Arena | Wells Fargo Center |
| Capacity | 19,543 |
| Ticket Price | $30 |
SALARY COMMITMENT |
|---|
| Year 2021 | $39,285,000 |
| Year 2022 | $20,250,000 |
| Year 2023 | $8,550,000 |
| Year 2024 | $850,000 |
EXPENSES |
|---|
| Pro Payroll | $39,000,000 |
| Injury Reserve | $0 |
| Effective Caphit | $39,000,000 |
| Farm Payroll | $285,000 |
| Prospect Fees | $111,000 |
| Coach | $500,000 |
| Games Remaining | 14 |
| Total Game Expenses | $2,966,143 |
| Projected Expenses | $41,526,000 |
| Projected Balance | -$38,026,000 |
INCOME |
|---|
| Current Funds | $3,500,000 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Ryan Johansen |
1 |
$6,500,000 |
| Tyler Myers |
2 |
$6,000,000 |
| Jordan Eberle |
1 |
$5,500,000 |
| Adam Henrique |
1 |
$3,750,000 |
| Mike Hoffman |
2 |
$3,500,000 |
| Kevin Labanc |
1 |
$1,500,000 |
| Radek Faksa |
3 |
$1,500,000 |
| Alex Galchenyuk |
3 |
$1,500,000 |
| Dennis Cholowski |
1 |
$1,100,000 |
| Timothy Liljegren |
3 |
$1,100,000 |
| Dylan Cozens |
3 |
$1,000,000 |
| Givani Smith |
3 |
$900,000 |
| Jakub Zboril |
4 |
$850,000 |
| Cory Schneider |
3 |
$800,000 |
| Griffin Reinhart |
2 |
$700,000 |
| Ryan Poehling |
3 |
$700,000 |
| Brandon Pirri |
2 |
$600,000 |
| Danny Dekeyser |
1 |
$600,000 |
| Zac Rinaldo |
2 |
$500,000 |
| Johan Gustafsson |
2 |
$400,000 |
| Nikita Nesterov |
0 |
$400,000 |
| Connor Hobbs |
0 |
$400,000 |
| Anton Zlobin |
0 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Mark Barberio |
0 |
$220,000 |
| Carl Grundstrom |
3 |
$110,000 |
| Kenny Agostino |
0 |
$90,000 |
| Isac Lundestrom |
3 |
$90,000 |
| Nikita Scherbak |
1 |
$45,000 |
| Dakota Joshua |
0 |
$40,000 |
| Andrei Loktionov |
0 |
$40,000 |
| Nikita Soshnikov |
0 |
$40,000 |
| Niklas Lundstrom |
1 |
$40,000 |
Last Updated Friday, Apr 1 2022
