ORGANIZATION INFO |
|---|
| Arena | Jobing.com Arena |
| Capacity | 17,125 |
| Ticket Price | $33 |
SALARY COMMITMENT |
|---|
| Year 2021 | $18,045,000 |
| Year 2022 | $15,255,000 |
| Year 2023 | $10,785,000 |
| Year 2024 | $1,810,000 |
EXPENSES |
|---|
| Pro Payroll | $17,350,000 |
| Injury Reserve | $0 |
| Effective Caphit | $17,350,000 |
| Farm Payroll | $695,000 |
| Prospect Fees | $136,500 |
| Coach | $2,150,000 |
| Games Remaining | 14 |
| Total Game Expenses | $1,663,321 |
| Projected Expenses | $23,286,500 |
| Projected Balance | -$21,452,116 |
INCOME |
|---|
| Current Funds | $1,834,384 |
| Home Games Remaining | 7 |
| Avg. Attendance | 0 |
| Avg. Revenue / Game | $0 |
| Projected Revenue | $0 |
PRO PAYROLL
| PLAYER |
TERM |
SALARY |
| Alexander Barabanov |
3 |
$2,500,000 |
| Paul Byron |
2 |
$1,300,000 |
| Andrei Svechnikov |
1 |
$1,250,000 |
| Eeli Tolvanen |
3 |
$1,250,000 |
| Gabriel Vilardi |
3 |
$1,250,000 |
| Yegor Sharangovich |
3 |
$1,250,000 |
| Jamie Drysdale |
4 |
$1,250,000 |
| Robert Thomas |
1 |
$1,100,000 |
| Jacob Bryson |
3 |
$1,100,000 |
| Jack Hughes |
2 |
$1,100,000 |
| Emil Bemstrom |
2 |
$1,000,000 |
| Daniel Sprong |
0 |
$1,000,000 |
| Jesse Puljujarvi |
0 |
$1,000,000 |
| Henri Jokiharju |
2 |
$1,000,000 |
| Taylor Chorney |
0 |
$500,000 |
| Vojtech Mozik |
1 |
$400,000 |
| Cristopher Nilstorp |
3 |
$400,000 |
| Eetu Laurikainen |
4 |
$400,000 |
| Ty Wishart |
3 |
$400,000 |
| Yohann Auvitu |
3 |
$400,000 |
FARM PAYROLL
| PLAYER |
TERM |
SALARY |
| Jaret Anderson-Dolan |
3 |
$100,000 |
| Eetu Luostarinen |
3 |
$95,000 |
| Gaetan Haas |
3 |
$80,000 |
| Cole Sillinger |
4 |
$80,000 |
| Samuel Blais |
0 |
$75,000 |
| Martin Frk |
2 |
$70,000 |
| Nail Yakupov |
3 |
$60,000 |
| Anton Lander |
0 |
$60,000 |
| Anton Slepyshev |
3 |
$50,000 |
| David Elsner |
0 |
$40,000 |
| Cal O'Reilly |
0 |
$40,000 |
| Patrice Cormier |
0 |
$40,000 |
| Ilari Filppula |
0 |
$40,000 |
| Darren Archibald |
0 |
$40,000 |
| Mantas Armalis |
4 |
$40,000 |
| Teemu Hartikainen |
1 |
$40,000 |
| Gleason Fournier |
4 |
$40,000 |
| Kyle Cumiskey |
3 |
$40,000 |
| Mathieu Brunelle |
0 |
$40,000 |
| Yorick Trielle |
0 |
$40,000 |
| Radel Fazleev |
0 |
$40,000 |
Last Updated Friday, Apr 1 2022
